From britdisc-owner@csv.warwick.ac.uk  Fri Jun 11 21:58:42 1999
Received: by pansy.csv.warwick.ac.uk (8.9.3/8.9.3) id VAA03693
	for britdisc-outgoing; Fri, 11 Jun 1999 21:56:50 +0100 (BST)
Received: from snowdrop.csv.warwick.ac.uk (snowdrop [137.205.192.31])
	by pansy.csv.warwick.ac.uk (8.9.3/8.9.3) with ESMTP id VAA03688
	for <britdisc@csv.warwick.ac.uk>; Fri, 11 Jun 1999 21:56:48 +0100 (BST)
Received: from mail-gw1.webleicester.net (mailgate.webleicester.co.uk [195.146.160.12])
	by snowdrop.csv.warwick.ac.uk (8.9.3/8.9.3) with ESMTP id VAA21418
	for <britdisc@csv.warwick.ac.uk>; Fri, 11 Jun 1999 21:56:47 +0100 (BST)
Received: from pii266 (pool-pri2-046.webleicester.co.uk [195.146.164.46])
	by mail-gw1.webleicester.net (8.9.1/8.9.0) with SMTP id VAA01699
	for <britdisc@csv.warwick.ac.uk>; Fri, 11 Jun 1999 21:53:38 +0100 (BST)
Message-ID: <01d901beb44d$2fddd060$2ea492c3@pii266>
From: "Ben Ravilious" <bravil@webleicester.co.uk>
To: "BRITDISC" <britdisc@csv.warwick.ac.uk>
Subject: Association Budget
Date: Fri, 11 Jun 1999 21:55:18 +0100
MIME-Version: 1.0
X-Priority: 3
X-MSMail-Priority: Normal
X-Mailer: Microsoft Outlook Express 4.72.3110.1
X-MimeOLE: Produced By Microsoft MimeOLE V4.72.3110.3
Content-Type: multipart/mixed;
	boundary="----=_NextPart_000_01C7_01BEB455.181B1340"
Sender: owner-britdisc@warwick.ac.uk
Precedence: bulk

This is a multi-part message in MIME format.

------=_NextPart_000_01C7_01BEB455.181B1340
Content-Type: text/plain;
	charset="iso-8859-1"
Content-Transfer-Encoding: 8bit

I haven't gone into the nitty-gritty of the newsletter costs in any detail
as to some extent they don't affect the overall viability of the association
proposal. If we can make savings by reducing the amount of printing then so
much the better.

At this stage we estimate the newsletter might cost of order £8,000 per year
and that is what I am basing "back of fag packet" calculations on.

We have to add the costs of a part-time admin plus other admin costs
(£7000?). I am praying that the taxman isn't going to demand a cut of the
salary.

I concur with Pauls estimate of around 700 initial members which would yield
a sum of order £14K which is around breakeven (bearing in mind that the
student won't be paying the full £25 - more like £15). Clearly the
percentage of student/unwaged players is an important consideration. We do
also have the luxury of quite a healthy float due to the dearth of
newsletters in the past couple of years. This could prove quite a useful
cushion until such time as we get increased membership.

My next task is to ascertain just exactly how many people really play this
sport, what proportion are students and how many members we might expect on
formation of the association. My most recent subs form returns point to
around 2000 people with some connection to an ultimate team. Trouble is,
many of the uni teams will have put down how many they *recruited*, not how
many actually play on a regular basis.

For more accurate numbers I think we should look at Tour/Indoor Nationals
attendance, thus:-

40 Tour teams x 11 players (average) = 440 players

ALSO,

80 Indoor national teams (20 per region?) x 8 players (average) = 640
players.

As these two don't overlap completely, plus the fact that most teams will
have different players going to different events, I think its fair to say
700 is a good first estimate.

If anyone would like to challenge these figures or volunteer to count
players(!) then please feel free...

In the meantime I have attached (sorry majordomo!) an silly little excel 97
spreadsheet which people might like to play with. If it doesn't get through
to Britdisc then I will email it to individuals on request.

Ben
"No really - we *are* getting there, slowly"


------=_NextPart_000_01C7_01BEB455.181B1340
Content-Type: application/vnd.ms-excel;
	name="BUA Income.xls"
Content-Transfer-Encoding: base64
Content-Disposition: attachment;
	filename="BUA Income.xls"
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------=_NextPart_000_01C7_01BEB455.181B1340--